FY23 results presentation
Released
Released
Announcement PDF
ASX RELEASE
Plenti Group Limited (ASX:PLT)
Authorised for release by the Board of Plenti Group Limited
For more information please contact:
Daniel Foggo, CEO, shareholders@plenti.com.au
Miles Drury, CFO, shareholders@plenti.com.au
FY23 Results
Presentation
Year to 31 March 2023
Who are we
Plenti is a technology-led lender
We are on a mission
• We are Australia’s largest fintech
consumer lender
Purpose
• We are Cash NPAT profitable
To bring our customers’ big ideas to life
• We deliver market leading customer
experiences via our proprietary
technology platform
Vision
• We’re rapidly taking market share by
setting new standards in automotive,
renewable energy and personal finance
Mission
Fairer, faster loans through smart technology
To build Australia’s best lender
• We fund prime borrowers and have an
exceptional 8-year credit track record
• We have deep and diversified funding,
including low-cost and flexible retail
investor funding
• We’re founder-led and have a long-term
focus
2
Highlights
Operational Performance
Financial
Results
Priorities and Outlook
FY23 highlights
Another successful year operationally and financially
Key highlights
Originations
Loan portfolio
Revenue
Cash NPAT
+3% yoy
+36% yoy
+62% yoy
$4.0m improvement
90+ arrears
Retail platform
investment markets
simplified, and ‘Notes
Market’ launched
$300m personal and
green loan ABS
completed, with
‘greenium’
Innovative
GreenConnect
renewable energy
platform launched
$1.1bn
42 bps
up 16bps yoy
$1.8bn
December 2022
$143m
February 2023
$4.5m
March 2023
Growth
Our loan portfolio continued to
grow strongly
Loan portfolio ($bn)
1.8
1.6
Loan portfolio YOY growth
1.4
36%
1.2
Loan portfolio 3-year CAGR
1.0
72%
Cumulative lending since launch
$3.5bn
72% 3-year
CAGR
0.8
0.6
0.4
0.2
0.0
FY18
FY19
FY20
FY21
FY22
FY23
5
Profitability
Our strong revenue growth drove robust Cash NPAT growth in FY23, despite a substantial increase in funding costs
Revenue ($m)
Cash NPAT ($m)
140
10
120
5
51% 3-year CAGR
100
0
80
60
(5)
40
Technology investment fully
expensed ($10.4m in FY23)
(10)
20
(15)
0
FY18
FY19
FY20
FY21
FY22
FY23
Note: Cash NPAT represents NPAT plus movement in provision for expected credit losses, share-based payments,
depreciation & amortisation less income tax benefit on hedge gain. Expensed technology investment and costs were
$10.4m in FY23, up from $7.7m in FY22
FY20
FY21
FY22
FY23
6
Short-term objectives
We delivered on our 2H23 objectives
Objectives for 2H23
Achievements in 2H23
Reach $1.75bn loan portfolio by 31 March 2023
Achieved – loan portfolio $1.77 billion at 31 March 2023
Achieve robust Cash NPAT growth in 2H23
Achieved – 125% increase in Cash NPAT over 1H23
Drive cost-to-income ratio to below 35% in 2H23
Achieved – 31.4% cost-to-income in 2H23
Growth
Profitability
Efficiency
Note: The objectives shown for 2H23 were set out in the 1H23 results presentation dated 16 November 2022
7
Competitive strengths
Our competitive strengths continued to underpin our overall performance
People
Proprietary technology
Customer reach
Partnership capabilities
Credit and risk capabilities
Retail investor platform
• Entrepreneurial, founder-led team with long term commitment
• Significant breadth and depth of expertise
• Modern, end-to-end platform delivers speed, flexibility and efficiency
• Built and maintained in-house, allowing rapid improvement
• Broad product suite, for borrowers and investors
• Distributed across digital, broker, manufacturer and installer channels
• Technology makes it easier and faster for partners to finance clients
• Market leading integration capabilities
• Prime lender with exceptional credit track record
• Market-leading credit decisioning and pricing capabilities
• Flexible funding, facilitating innovation , low capital requirement
• Adds depth and resilience to funding mix
8
Highlights
Operational Performance
Financial
Results
Priorities and Outlook
Automotive finance
We continued to build out our automotive capabilities and distribution
FY23 highlights
• Drove NIM recovery following funding cost
increases
Automotive loan book ($m)
Automotive lending opportunity
1,000
$35bn+
• Grew commercial loan originations 211%
– Stronger credit performance
– 27% of total auto originations, from 8% in FY22
800
• Increased electric vehicle (EV) lending 140%
– Supported by deepened integration with EV
manufacturer and new EV partnerships
2-3% estimated Plenti market penetration
130% 3-year
CAGR
Plenti customer segments
- Consumer and commercial borrowers
- New and used vehicles
- Cars, caravans, motorbikes, leisure goods
600
– 12% of total auto originations, from 5% in FY22
Plenti existing distribution channels
- Car/asset and mortgage broker referral
- Manufacturer referral
- Dealer/online car sale businesses
- Digital direct-to-consumer
• Dealer point-of-sale referral channel launched
• Completed $437m automotive ABS transaction
400
Selected FY23 statistics
211% growth in commercial auto lending
49% lending for new vehicles
annual lending
200
Plenti strengths
- Customer experience and speed
- Partner portal technology
- Clarity and consistency of credit policy
0
FY20
FY21
FY22
FY23
Note: Automotive annual lending is a management estimate, including consumer and commercial lending segments (Australian Bureau of Statistics no longer provides all relevant market size data)
10
Renewable energy finance
We accelerated our renewable finance growth and entered significant strategic partnerships
FY23 highlights
• Strong growth in loan book
Renewable energy loan book ($m)
Renewables finance opportunity
200
310k
• Launched innovative GreenConnect platform
– Brings together energy retailers,
manufacturers, and installers with our finance
– Makes shift to clean energy easier and more
affordable for Australian households
150
~10% estimated finance market penetration
54% 3 -year
CAGR
Plenti customer segments
- Residential borrowers
- Solar, battery and inverter systems
• Completed delivery of government subsidy and
loan programs
• Further expanded referral partner network and
won key accounts based on partner experience
and service levels
Selected FY23 statistics
11,357 systems funded
12% originations with batteries
solar installations annually
100
50
Plenti distribution channels
- Equipment retailers and installers
- Energy retailers
- Product manufacturers
- Government subsidy programs
0
Plenti strengths
- Integration capabilities
- Ability to offer bundled solutions
- Government program track record
FY20
FY21
FY22
FY23
Note: Number of installations from Clean Energy Council, Clean Energy Australia Report 2022 . There were 310,352 solar installations in 2022, down from 389,577 solar installations in 2021, and 370,156 in 2020. Renewable energy market size and market
penetration based on Plenti’s estimate of manufacturer and installer-led point-of-sale solar, inverter and home battery finance provided to consumers
11
Personal lending
We continued to attract customers and partners to our leading digital personal loan offering in a fragmented market
FY23 highlights
• Substantial uplift in direct-to-consumer
resourcing and team capabilities
– 51% direct-to-consumer lending growth halfon-half
Personal loan book ($m)
500
– Materially reduced average cost of customer
acquisition
– Increased repeat customer lending
Personal lending market opportunity
600
$12bn+
4% estimated market penetration
33% 3-year
CAGR
Plenti key customer segments
- Unsecured automotive
- Home improvement
- Debt consolidation
- Significant events & purchases
400
• Invested in APIs to facilitate deeper integrations,
increasing conversion / reducing costs
• Credit decisioning and underwriting technology
enhancements supported higher automation
and improved borrower conversion metrics
300
Plenti distribution channels
- ~30 digital channels
- ~7,000 finance brokers
- Bank referral partnerships
- Corporate referral agreements
200
Selected FY23 statistics
51% second half growth in direct lending
>800k customers in ecosystem
annual lending
100
0
FY20
FY21
FY22
FY23
Plenti strengths
- Customer experience
- Marketing funnel efficiency
- Broker channel relationships
Note: Annual personal loans market ending calculated from ABS 5601.0 Table 27 fixed term loans LTM to March 2023, excluding refinancing and purchase of road vehicles. Estimated penetration is based on Plenti’s share of estimated annual market loan
originations. Customers in ecosystem represents borrower or investor customer profiles, including current borrowers or investors.
12
Technology advancements
Our technology advancements allow us to continually raise the bar for lending in Australia
GreenConnect platform build & launch
1. Growth
2. Impact
Partner API integration capabilities
1. Growth
2. Efficiency
Extended EV partner integration
1. Growth
2. Efficiency
Loan application enhancements
1. Growth
2. Efficiency
Increased decisioning automation
1. Growth
2. Efficiency
3. Credit performance
New core platform ledger
1. Efficiency
2. Agility
3. Scalability
13
Operating leverage
We continued to demonstrate the benefits of our scale and our technology-led efficiency
Cost-to-income
Cost-to-loan originations
100%
75%
Average loan portfolio per FTE ($m)
10%
10
8%
8
6%
6
4%
4
2%
2
50%
25%
0%
0%
FY19
FY20
FY21
FY22
FY23
• Cost-to-income of 31.4% 2H23 beat target of
35%
0
FY19
FY20
FY21
FY22
FY23
• Higher costs in FY23 to serve larger loan
portfolio and set up for future scale
FY19
FY20
FY21
FY22
FY23
• Operating efficiency evident as loan portfolio
grows
Note: Costs in cost-to-income and cost-to-loan origination metrics represent sales and marketing, product development and G&A. Average loan portfolio per FTE represents average loan portfolio during the year divided by the average number of employees
during the year
14
Credit performance
We continued to demonstrate our differentiated credit performance
Average customer credit score
90+ days arrears
Net loss rate – quarter annualised
850
1.0%
2.5%
800
0.8%
2.0%
750
0.6%
1.5%
700
0.4%
1.0%
650
0.2%
0.5%
600
0.0%
0.0%
• Very high weighted average credit scores
have been maintained
• 90+ day arrears remain within historical
band
• Net-loss rate has been positively impacted
by portfolio shift to auto and renewables
Note: Plenti 90+ days arrears calculated as total value of loans over 90 days in arrears but not yet written off divided by loan portfolio value
15
Highlights
Operational Performance
Financial
Results
Priorities and Outlook
Financial highlights
We grew Cash NPAT by $4.0m to $4.5m through loan portfolio growth, effective margin strategy and cost management
Loan portfolio
• 67% increase in average portfolio on pcp to $1.55bn
Revenue
• 62% revenue growth to $143.5m
Cash NPAT
• Cash NPAT of $4.5m despite funding cost headwinds – a $4.0m improvement on pcp
Margins
• Successfully restored NIM to maintain stable portfolio average margin in 2H23
Costs
• Demonstrated economies of scale – cost-to-income ratio reduced to 34% from 48% in pcp
Cash flow
• Operating cash flow positive – $20.6m reported cash flow, overall cash neutral pre funding portfolio growth
ABS issuance
• Completed two ABS transactions – $437m auto ABS in June and $300m PL & Green ABS in February
Warehouses
• Ongoing dynamic warehouse management with multiple extensions completed – $234m capacity at 31 March
Corporate funding
• Effective capital management – flexible corporate facility, new settlement facility, recycling of ABS note capital
Growth
Profitability
Funding
17
Margins
We successfully increased borrower rates to restore net interest margins
Effective yield (%)
Commentary
• Net interest margin (NIM) for FY23 was 5.2%, with 1H23 and 2H23 at 5.3% and
5.2% respectively
8.9%
1H23 portfolio
9.5%
2H23 portfolio
9.2%
FY23 portfolio
12.0%
Mar/Apr new
originations
– Down on FY22 NIM of 6.0%, primarily due to margin compression from
rapid increase in market funding rates in CY22 and lag in offsetting
borrower rate increases
– NIM on new originations was most negatively impacted in 1H23, with
progressive improvements as Plenti prioritised increasing rates
throughout the year
• NIM on new loans in 2H23 exceeded portfolio average, but some offsets,
primarily repricing of note margins at warehouse extensions, resulted in
stable loan portfolio NIM
Funding costs (%)
• Exit rate NIM on new originations (March/April average) increased to 5.8%
although portfolio NIM is expected to remain broadly stable as facility
repricing will counteract new loan uplift
6.1%
3.5%
4.3%
3.9%
1H23 portfolio
2H23 portfolio
FY23 portfolio
Mar/Apr new
originations
Net interest margin
5.3%
5.2%
5.2%
5.8%
Transaction costs
1.2%
1.2%
1.2%
1.1%
• Transaction costs expressed as a yield were flat through the period at 1.2%
and are marginally lower at 1.1% on current originations
18
Note: Effective yield, net interest margin and transaction costs calculated as % of average loan portfolio in period. Funding
costs calculated as % of average funding debt.
Credit
We delivered strong credit outcomes in FY23 although, as expected, credit losses have adjusted upwards from the lows of
recent years
Realised loan impairment expense (%)
Commentary
• Credit losses remained at relatively low levels in FY23, reflecting the credit
strength of Plenti’s portfolio and benign consumer credit conditions
0.7%
0.6%
1H23 portfolio
0.9%
0.7%
2H23 portfolio
FY23 portfolio
Mar/Apr
portfolio
Expected credit loss provision ($m)
5.2
1.9
34.3
20.1
% of loan book
1.54%
Portfolio
growth
Provision
rate
Macro
overlay
• Started to see losses move towards historical levels in 4Q23 across the
portfolio
– Reported result benefits from debt sale completed in Q4 which contributed
to loss recovery rate in period
– March/April average net loss rate of 0.9% is representative of current
portfolio performance
7.2
31-Mar-22
• As previously highlighted, losses have been expected to increase as pandemic
era effects recede (Government stimulus, very low interest rates, high savings
rates etc.)
31-Mar-23
• ECL provision at 31 March 2023 was $34.3m or 1.94% of loan portfolio with
bridge on left setting out factors driving change in provision from prior yearend
– Largest driver of increase has been growth in the portfolio, but provision
rate by loan product has also increased largely due to higher arrears rates
– Provision also increased by prudent increase in macroeconomic overlay
adjustment
1.94%
19
Profit & loss
We grew revenue strongly and controlled costs leading to a material increase in Cash NPAT to $4.5m
• Full year Cash NPAT result of $4.5m, an increase of $4.0m on prior year
$m, year ending 31 Mar
FY22
FY23
% change
Interest revenue
87.3
142.1
63%
Other income
1.2
1.4
12%
Total revenue pre transaction costs
88.5
143.5
62%
Transaction costs
(10.9)
(18.8)
73%
Net income
77.6
124.7
61%
Loan funding costs
(32.0)
(61.7)
93%
Expense passed to unitholders
(0.1)
(0.1)
2%
Customer loan impairment expense
(12.3)
(24.7)
101%
Realised loan impairment expense
(5.0)
(10.6)
109%
ECL provision expense
(7.2)
(14.2)
96%
Sales and marketing expense
(13.8)
(12.3)
(10)%
Product development expense
(7.7)
(10.4)
35%
General and administration expense
(21.4)
(26.3)
23%
Operations expense
(10.1)
(12.1)
19%
$m, year ending 31 Mar
Other overhead expense
(11.2)
(14.2)
27%
Statutory NPAT
• Growth in Cash NPAT reflected 62% growth in revenue with operating cost
growth of only 14% overcoming headwinds from increased funding costs
• Transaction costs grew broadly in line with portfolio as product mix stabilised
• Realised loan impairment expense increased off very low base in FY22, but
credit performance remained strong with net loss rate of 0.68%
• Disciplined approach to operating costs in year while continuing to invest in key
technology capabilities to support differentiation and future growth
• Corporate funding costs reflect debt facility established in March 2022 to
provide capital to grow the loan portfolio
• Income tax benefit relates to hedging gains on balance sheet and will unwind
over time, so backed out of Cash NPAT
• All technology investment expensed in year. FY23 Cash NPAT indicatively
~$9.4m if capitalisation approach adopted in line with numerous peers
FY22
FY23
(6.3)
(13.6)
1
7.4
14.3
Corporate funding costs
(0.1)
(2.3)
>100%
Add: ECL provision expense
Depreciation & amortisation
(1.0)
(1.5)
42%
Add: Share-based payments
2.8
3.4
Income tax benefit / expense
4.4
1.1
(76)%
Add: Depreciation & amortisation
1.0
1.5
NPAT
(6.3)
(13.6)
117%
Add: Income tax expense on hedge gain
(4.4)
(1.1)
Cash NPAT
0.5
4.5
804%
Cash NPAT
0.5
4.5
1.
Difference between ECL provision Profit and loss statement reflects component of ECL provision included in
Expense passed to unitholders line which is also adjusted for in Cash NPAT
20
Funding
We continued to expand and deepen our funding
Loan portfolio funding ($m)1
Loan portfolio and corporate funding
• Plenti now established as recognised programmatic issuer in debt capital markets
– Two ABS transactions undertaken in the year for a total of ~$740m
234
Warehouse headroom
– Transactions well supported by existing and new investors, with increasing
participation of large offshore investors in the program
– Total ABS issuance for Plenti now over $1.3bn since launch of program in 2021
724
Warehouses - drawn
• Continue to effectively manage warehouse facilities with good funder support
– Have extended two of three warehouse facilities in last 6 months
– Continue to dynamically manage facility limits to balance capacity and cost –
period end headroom of $234m and added $125m in capacity to one facility
post period end
916
ABS structures
• Equity investment in ABS/warehouses of $41.5m at 31 March, of which $7.0m held
against loans on the Plenti Lending Platform
– Released $8.5m of capital against ABS holdings in 2H23, with ability to continue
to recycle going forward to support investment in growth of funding facilities
• $27.8m reported corporate cash position at 31 March 20232
220
31 Mar 2023
Marketplace lending platforms
• Corporate debt facility drawn to $22.5m – no further drawing in 2H23
• Loan settlement facility established in FY23 reduces working capital requirements
1. Warehouse and ABS funding values exclude $41.5m of notes held by Plenti which eliminate on consolidation
2. Reported corporate cash includes $10.0m (Mar-22: $8.1m) in customer collections accounts which are received in Plenti corporate accounts and then regularly swept to relevant funding vehicles. These funds are not available for general
corporate purposes
21
Highlights
Operational Performance
Financial
Results
Priorities and Outlook
Priorities
We have set ambitious but achievable priorities for FY24
FY24 full year priorities
Growth
Profitability
• Drive solid growth in loan originations and loan portfolio
• Grow revenue to over $200m
• Deliver robust full year Cash NPAT growth, skewed towards 2H24
• Reduce cost-to-income ratio to <30%
Efficiency
• Remain on target to deliver $25m in efficiencies as loan portfolio scales towards
$3bn
23
Outlook half-on-half
We expect to achieve continued growth in loan portfolio and profitability, with Cash NPAT generation skewed towards 2H24
First half (1H24) expectations
• Growth in loan originations and loan portfolio
• Positive Cash NPAT, although impacted by:
˗ Higher direct-to-consumer marketing investment
˗ Higher credit losses
• Technology resources focused on efficiency initiatives
Second half (2H24) expectations
• Continued growth in loan originations and loan portfolio
• Robust Cash NPAT growth YOY and HOH, supported by:
˗ Greater scale and operating leverage
˗ Broadly consistent margins
• Technology resources focused on growth initiatives
24
Our scale cost-benefit ambition
Our ambition is to achieve a $25m cost-benefit as we double our loan portfolio to $3bn
Estimated cost base as loan portfolio doubles ($m)
Cost benefits of scale
• Technology-led model allows loan
portfolio growth to exceed cost
base growth
• $25m+ cost-benefit ambition as
portfolio doubles to $3bn
- Cost base growth <47% of loan
portfolio growth
• Ambition is supported by:
- Historical cost base growth
being consistently materially
below 47% of loan portfolio
growth
- Material investment in talent
and operating capabilities
required for a larger business
has already been made
Note: Cost base includes Sales & marketing, Product development and General & administrative expense as presented in Plenti’s Statement of Profit or Loss on a statutory basis. This includes the value of share-based payments which are not
included in the calculation of Cash NPAT, but excludes funding costs and credit losses
25
Appendices
Cash flow
We moved to delivering positive operating cashflow in FY23
$m
FY22
FY23
Operating cash flow
– Includes $2.3m Provision Fund cash inflow
Interest income received
97.4
153.0
Other income received
1.2
1.4
Interest and other finance costs paid
(32.7)
(60.7)
Payments to suppliers and employees
(69.9)
(73.1)
Net operating cash flow
(3.9)
20.6
(684.7)
(474.1)
Net proceeds of borrowings
743.7
434.9
Proceeds from corporate debt
18.0
4.5
Other
(1.8)
(2.1)
Net investing and financing cash flow
75.2
(36.8)
Net change in cash and cash equivalents
71.2
(16.2)
Investing and financing cash flow
Net increase in loans to customers
• Statutory operating cashflow for FY23 of $20.6m, compared with an
outflow of $3.9m in FY22
– Includes net $9.8m of merchant service fees on BNPL renewable energy
loans which are netted off against warehouse borrowings and hence are
not considered true “cash flow”
– $8.9m of realised credit losses recognised in investing cash flow as offset
against loan capital balance
• Underlying corporate cash flow pre-financing activities broadly neutral
(2022: outflow of $15.8m)
• Key financing activities bridging neutral “underlying” cash flow position to
change in corporate cash on balance sheet are
– Net $15.2m invested in supporting securitised funding structures
($24.1m invested net of $8.9m capital released, primarily from recycling
of ABS notes held by the Group)
– $4.5m of corporate debt facility drawdown in 1H23
27
Balance sheet
We continue to effectively expand our funding base and recycle capital to support growth
$m
31-Mar-22
31-Mar-23
159.2
143.0
Customer loans
1,269.4
1,714.8
Derivative assets
14.7
20.8
Other assets
26.0
31.4
Total assets
1,469.2
1,910.1
• Corporate cash position at 31 March 2023 of $27.8m
– $10.0m relates to loan collection accounts which are not available for
corporate activities (31 March 2022: $8.1m)
Assets
Cash and cash equivalents
• Total underlying corporate liquidity and Provision Fund cash balance of
$31.5m
• Customers loan asset of $1,715m reflects $1,766m loan portfolio less
$34.3m ECL provision and $17.1m in deferred upfront fees
• Derivative assets increased $6.2m due to higher rates increasing the value
of historic interest rate hedging positions
Liabilities
Trade payables
5.5
5.0
1,373.6
1,808.1
18.0
22.5
-
2.6
19.5
26.9
1,416.5
1,865.0
52.7
45.0
31-Mar-22
31-Mar-23
Corporate cash
40.0
27.8
Provision Fund cash
14.3
13.7
Platform / warehouse funding cash
104.9
101.5
Total cash and cash equivalents
159.2
143.0
Borrowings – loan funding
Borrowing – corporate funding
Derivative liabilities
Other
Total liabilities
Net assets
$m
• Borrowings of $1,808m comprises $916m of ABS funding, $724m of
warehouse funding and $220m via lending platforms
– Equity investment in securitised structures of $41.5m (not represented
on balance sheet as eliminates on consolidation)1
• Corporate debt facility drawn to $22.5m in March 2023, with facility size
able to increase as the loan book grows, providing corporate funding
flexibly – not fully drawn at 31 Mar 2023
1.
Of the notes held, $7.0m are held as security against loans funded in the Notes Market of the Plenti Lending
Platform – and hence are not freely available to the Group
28
Half-on-half summary P&L
$m, 6 month periods
1H211
2H21
1H22
2H22
1H23
2H23
1H22 / 2H21 2H22 / 1H22 1H23 / 2H22 2H23 / 1H23
Interest revenue
23.9
26.8
36.6
50.6
63.2
78.9
37%
38%
25%
25%
Other income
2.1
0.4
0.6
0.6
0.6
0.8
65%
10%
(7)%
31%
Total revenue pre transaction costs
26.0
27.2
37.2
51.3
63.8
79.7
37%
38%
24%
25%
Transaction costs
(1.0)
(1.8)
(3.2)
(7.7)
(8.7)
(10.0)
83%
139%
14%
15%
Net income
25.0
25.4
34.0
43.6
55.0
69.7
34%
28%
26%
27%
Loan funding costs
(12.3)
(12.7)
(14.5)
(17.5)
(25.7)
(36.1)
14%
21%
47%
40%
Expense passed to unitholders
(0.1)
0.1
(0.2)
0.0
(0.0)
(0.1)
nm
nm
nm
>100%
Customer loan impairment expense
(3.0)
(4.3)
(6.0)
(6.3)
(8.7)
(16.1)
40%
5%
38%
85%
Realised loan impairment expense
(2.2)
(2.2)
(2.5)
(2.5)
(4.5)
(6.1)
17%
(1)%
79%
35%
ECL provision expense
(0.9)
(2.1)
(3.5)
(3.8)
(4.2)
(10.0)
64%
9%
11%
139%
Sales and marketing expense
(4.0)
(5.6)
(7.3)
(6.4)
(6.0)
(6.3)
30%
(12)%
(7)%
5%
Product development expense
(2.5)
(3.0)
(3.3)
(4.4)
(5.1)
(5.3)
9%
33%
15%
5%
General and administration expense
(6.1)
(7.9)
(9.7)
(11.6)
(12.9)
(13.4)
23%
19%
11%
3%
Operations expense
(2.2)
(3.7)
(4.6)
(5.6)
(6.0)
(6.2)
23%
21%
7%
4%
Other overhead expense
(3.9)
(4.2)
(5.2)
(6.1)
(6.9)
(7.2)
24%
18%
14%
3%
Corporate funding cost
(0.0)
(0.0)
(0.0)
(0.1)
(0.9)
(1.3)
19%
>100%
>100%
41%
Depreciation & amortisation
(0.4)
(0.4)
(0.5)
(0.6)
(0.7)
(0.8)
25%
26%
22%
9%
Income tax benefit / expense
-
-
-
4.4
7.6
(6.5)
nm
nm
72%
(186)%
(3.4)
(8.5)
(7.5)
1.2
2.6
(16.2)
(12)%
(115)%
127%
(725)%
(1.5)
(5.1)
(2.2)
2.7
1.4
3.1
(56)%
nm
(49)%
125%
NPAT
2
Cash NPAT
29
1.
Pro forma adjustments apply to 1H21 results – refer to FY21 annual results presentation for reconciliation between statutory and pro forma results
Key metrics
$m
H1 FY21
H2 FY21
H1 FY22
H2 FY22
H1 FY23
H2 FY23
FY21
FY22
FY23
Loan originations ($m)
167.0
303.3
472.8
629.5
558.2
572.8
470.3
1,102.3
1,131.0
Average term of new originations (months)
62.5
61.8
64.8
65.0
64.6
64.2
62.1
64.9
64.4
Closing loan portfolio ($m)
435.1
614.6
915.1
1,299.7
1,547.6
1,766.2
614.6
1,299.7
1,766.2
Average loan portfolio ($m)
393.5
511.0
754.8
1,100.9
1,427.0
1,663.3
452.2
927.9
1545.2
Average borrowings ($m)
389.1
490.7
724.2
1,072.8
1,472.1
1,690.0
438.0
898.5
1,581.0
Average interest rate (% of average gross loan portfolio)
12.1%
10.5%
9.7%
9.2%
8.9%
9.5%
11.2%
9.4%
9.2%
Average funding cost rate (% of average borrowings)
6.3%
5.2%
4.0%
3.3%
3.5%
4.3%
5.7%
3.6%
3.9%
1.1%
0.8%
0.7%
0.5%
0.6%
0.7%
1.0%
0.5%
0.7%
4.9%
4.7%
4.7%
4.5%
4.0%
3.8%
5.2%
5.7%
4.3%
4.8%
4.0%
3.8%
3.7%
3.6%
3.5%
4.4%
3.7%
3.6%
1
Net charge off (%of average closing loan portfolio)
2
Loan portfolio amortisation rate (% of closing loan portfolio,)
monthly
3
Loan portfolio amortisation rate (% of average loan portfolio,)
monthly
Notes:
1. Net charge-off rate calculated as actual loan receivables written off in the period net of loss recoveries divided by average loan portfolio value
2. Calculated as change in closing loan portfolio less new loan originations for the period as a % of the previous period closing loan portfolio
3. Calculated as change in closing loan portfolio less new loan originations for the period as a % of the period average loan portfolio
30
Lending vertical metrics
$m
H1 FY21
H2 FY21
H1 FY22
H2 FY22
H1 FY23
H2 FY23
FY21
FY22
FY23
167.0
303.3
472.8
629.5
558.2
572.8
470.3
1,102.3
1,131.0
Automotive
81.1
149.7
257.7
381.6
302.3
269.3
230.8
639.3
571.7
Renewable energy
28.5
28.7
46.3
51.9
52.6
69.4
57.2
98.3
122.0
Personal
57.5
125.0
168.8
195.9
203.2
234.1
182.5
364.7
437.3
Closing loan portfolio ($m)
435.1
614.6
915.1
1,299.7
1,547.6
1,766.2
614.6
1,299.7
1,766.2
Automotive
146.0
264.4
464.4
744.8
898.8
997.6
264.4
744.8
997.6
Renewable energy
71.2
86.1
113.8
141.9
164.8
201.0
86.1
141.9
201.0
Personal
217.8
264.1
336.9
413.1
484.0
567.7
264.1
413.1
567.7
Loan originations ($m)
31
NPAT to Cash NPAT reconciliation
$m
1H211
2H21
1H22
2H22
1H23
2H23
FY21
FY22
FY23
NPAT
(3.4)
(8.5)
(7.5)
1.2
2.6
(16.2)
(11.9)
(6.3)
(13.6)
Add: ECL provision expense2
1.0
2.2
3.6
3.8
4.2
10.1
3.1
7.4
14.3
Add: Share-based payments
0.6
0.9
1.2
1.6
1.4
1.9
1.4
2.8
3.4
Add: Depreciation & amortisation
0.4
0.4
0.5
0.6
0.7
0.8
0.7
1.0
1.5
Add: Income tax expense on hedge gain
0.0
0.0
0.0
(4.4)
(7.6)
6.5
0.0
(4.4)
(1.1)
Cash NPAT
(1.5)
(5.1)
(2.2)
2.7
1.4
3.1
(6.6)
0.5
4.5
Accounting treatment of technology investment
100% of product and technology expense recognised in the Profit or loss statement each financial year. To provide comparability of Cash NPAT to peers who
capitalise technology spend, the below table shows indicatively what FY23 Cash NPAT would have been on this basis. It is noted that amortisation in the Profit or Loss
statement would increase over time with capitalisation of spend.
Technology investment capitalisation
4.9
Cash NPAT post technology capitalisation adjustment
9.4
1. Pro forma adjustments apply to 1H21 results – refer to FY21 annual results presentation for reconciliation between statutory and pro forma results
2. ECL provision expe
Share your feedback
Discover